Upload 8760 hourly prices, or 24 (hour-of-day), or 12×24 (month×hour) ₹/kWh. First numeric column used.
%
Solar CAPEX ▶
Cr/MWp
%
Cr/MWp
%
Wind CAPEX ▶
Cr/MW
%
Cr/MW
%
BESS CAPEX ▶
$/kWh
%
%
%
$/kWh
$/kWh
$/kWh
Rs/$
% orig
Common infra CAPEX ▶
Evacuation infra — sized on evac MW = Solar÷(AC:DC) + Wind
Cr/MW
Cr/MW
Cr/MW
x
km
Cr/km
Other CAPEX ▶
%
%
Land assumptions ▶
ac/MWp
ac/MW
L/ac
Rs/ac/yr
%
yrs
Rs/ac
O&M ▶
L/MWp
% rev
L/MW
yrs
L/MWh
yrs
BESS O&M schedule (25-yr) ▾
Monthly O&M rate per year — INR lakhs/MWh/month
kWh/MWh/d
Financing ▶
Rs/kWh
%
%
%
%
%
%
Repayment schedule ▾
yrs
yrs
Repayment per year — % of total debt
Grid resolution ▶
Set target IRR and run
Set your target equity IRR and cost stack on the left, then run.
Run the solver. Financial model shows returns at the breakeven tariff, editable to test other bids.
Run the solver to see the indicative-day dispatch schedule.
3-D solution space
Every buildable Solar × Wind × BESS point, coloured by the tariff you would have to bid. Shows why the optimum is where it is — and what the tender constraints rule out.
Diagnostic exhibit — expensive by design (every cell is a full 25-year sim + tariff goal-seek). n=10 takes roughly 3 minutes.